ANEXA la H.C.L.nr……….din………….
MUNICIPIUL TIMISOARA APROBAT CABINET VICEPRIMAR PRIMAR, DIRECŢIA CLĂDIRI,TERENURI ŞI DOTĂRI DIVERSE NICOLAE ROBU BIROUL LOCUINŢE
TABEL PREŢURI VÂNZARE LOCUINŢE A.N.L. - STR.IOACHIM MILOIA BLOC B1, SCARA A ŞI SCARA B SCARA A
Nr. Crt. Nr.C.F. Nr. ap. Etaj
Nr. Camere S util/ap S pereţi
S parti comune
S const. efect/ap (6+7+8) Valoare/mp
Val. Locuinta col. 9 X col. 10
(lei)
Corecţie amortizare
locuinţă (lei)
VALOARE VĂNZARE LOCUINŢĂ
col.11 - col.12 (lei)
Valoare inventar centrală termică
(lei)
Cotă parte indiviză centrală termică
%
VALOARE VĂNZARE COTĂ
CENTRALĂ TERMICĂ
col.14 x col. 15 (lei)
VALOARE VĂNZARE LOC.+C.T
col.13 + col.16 (lei)
COEFICIENT PONDERARE col.17 x 0,98
(lei)
Comision 1% col.17 x 0,01
(lei)
PREŢ FINAL col. 18 +col.19
(lei)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
1 VANDUT 1 P 1 2 417309-C1-U2 2 P 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 3 417309-C1-U3 3 P 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 4 417309-C1-U4 4 P 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 5 417309-C1-U5 5 P 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 6 VANDUT 6 P 1 7 VANDUT 7 P 1 8 417309-C1-U8 8 P 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 9 417309-C1-U9 9 P 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55
10 417309-C1-U10 10 P 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 11 417309-C1-U11 11 P 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 12 VANDUT 12 P 1 13 VANDUT 13 P 1 14 VANDUT 14 P 1 15 VANDUT 15 P 1 16 417309-C1-U16 16 1 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 17 VANDUT 17 1 1 18 417309-C1-U18 18 1 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 19 VANDUT 19 1 1 20 VANDUT 20 1 1 21 VANDUT 21 1 1 22 417309-C1-U22 22 1 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 23 VANDUT 23 1 1 24 417309-C1-U24 24 1 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 25 417309-C1-U25 25 1 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 26 VANDUT 26 1 1 27 VANDUT 27 1 1 28 417309-C1-U28 28 1 1 43.14. 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 29 VANDUT 29 1 1 30 417309-C1-U30 30 1 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 31 417309-C1-U31 31 2 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 32 417309-C1-U32 32 2 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 33 VANDUT 33 2 1 34 417309-C1-U34 34 2 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 35 417309-C1-U35 35 2 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 36 417309-C1-U36 36 2 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 37 VANDUT 37 2 1 38 417309-C1-U38 38 2 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 39 VANDUT 39 2 1 40 417309-C1-U40 40 2 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 41 417309-C1-U41 41 2 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 42 VANDUT 42 2 1 43 417309-C1-U43 43 2 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 44 417309-C1-U44 44 2 1 43,14 5,75 15,04 63,93 1757,88 112.381,27 29.410,18 82.971,09 95.695,62 0,89 851,69 83.822,78 82.146,32 838,23 82.984,55 45 VANDUT 45 2 1 46 VANDUT 46 3+M 2 47 417309-C1-U47 47 3+M 2 69,69 10,20 22,47 102,36 1757,88 179.936,60 47.089,41 132.847,19 95.695,62 1,33 1.272,75 134.119,94 131.437,54 1.341,20 132.778,74 48 VANDUT 48 3+M 2 49 VANDUT 49 3+M 2 50 417309-C1-U50 50 3+M 2 69,69 10,20 22,47 102,36 1757,88 179.936,60 47.089,41 132.847,19 95.695,62 1,33 1.272,75 134.119,94 131.437,54 1.341,20 132.778,74 51 VANDUT 51 3+M 2 52 VANDUT 52 3+M 2 53 VANDUT 53 3+M 2 54 417309-C1-U54 54 3+M 2 69,69 10,20 22,47 102,36 1757,88 179.936,60 47.089,41 132.847,19 95.695,62 1,33 1.272,75 134.119,94 131.437,54 1.341,20 132.778,74 55 417309-C1-U55 55 3+M 2 69,69 10,20 22,47 102,36 1757,88 179.936,60 47.089,41 132.847,19 95.695,62 1,33 1.272,75 134.119,94 131.437,54 1.341,20 132.778,74 56 VANDUT 56 3+M 2 57 VANDUT 57 3+M 2 58 417309-C1-U58 58 3+M 2 69,69 10,20 22,47 102,36 1757,88 179.936,60 47.089,41 132.847,19 95.695,62 1,33 1.272,75 134.119,94 131.437,54 1.341,20 132.778,74 59 417309-C1-U59 59 3+M 2 69,69 10,20 22,47 102,36 1757,88 179.936,60 47.089,41 132.847,19 95.695,62 1,33 1.272,75 134.119,94 131.437,54 1.341,20 132.778,74
60 417309-C1-U60 60 3+M 2 69,69 10,20 22,47 102,36 1757,88 179.936,60 47.089,41 132.847,19 95.695,62 1,33 1.272,75 134.119,94 131.437,54 1.341,20 132.778,74
NOTĂ : Procentul de amortizare va fi recalculat în funcţie de data vânzării, pentru fiecare caz în parte. Valoare de inventar centrala termica 172.238,33 lei Valoare amortizare centrala termica 76.542,71 lei (31.08.2016)
TABEL PRET LOCUINTE ANL pag. 1 din 13
SCARA B
Nr. Crt. Bloc Nr. ap. Etaj
Nr. Camere S util/ap S pereti
S parti comune
S const. efect/ap (6+7+8) Valoare/mp
Val. Locuinta col. 9 X col. 10
(lei)
Corecţie amortizare
locuinţă (lei)
VALOARE VĂNZARE LOCUINŢĂ
col.11 - col.12 (lei)
Valoare inventar centrală termică
(lei)
Cotă parte indiviză centrală termică
%
VALOARE VĂNZARE COTĂ
CENTRALĂ TERMICĂ
col.14 x col. 15 (lei)
VALOARE VĂNZARE LOC.+C.T
col.13 + col.16 (lei)
COEFICIENT PONDERARE col.17 x 0,98
(lei)
Comision 1% col.17 x 0,01
(lei)
PREŢ FINAL col. 18 +col.19
(lei)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 1 VANDUT 1 P 1 2 417309-C1-U63 2 P 1 43,24 5,93 15,04 64,21 1757,88 112.873,47 29.538,99 83.334,48 95.695,62 0,89 851,69 84.186,17 80.318,13 819,57 81.137,70 3 VANDUT 3 P 1 4 417309-C1-U65 4 P 1 43,24 5,93 15,04 64,21 1757,88 112.873,47 29.538,99 83.334,48 95.695,62 0,89 851,69 84.186,17 80.318,13 819,57 81.137,70 5 VANDUT 5 P 1 6 417309-C1-U67 6 P 1 43,24 5,93 15,04 64,21 1757,88 112.873,47 29.538,99 83.334,48 95.695,62 0,89 851,69 84.186,17 80.318,13 819,57 81.137,70 7 VANDUT 7 P 1 8 417309-C1-U69 8 P 1 43,24 5,93 15,04 64,21 1757,88 112.873,47 29.538,99 83.334,48 95.695,62 0,89 851,69 84.186,17 80.318,13 819,57 81.137,70 9 417309-C1-U70 9 P 1 43,24 5,93 15,04 64,21 1757,88 112.873,47 29.538,99 83.334,48 95.695,62 0,89 851,69 84.186,17 80.318,13 819,57 81.137,70
10 417309-C1-U71 10 1 1 43,24 5,93 15,04 64,21 1757,88 112.873,47 29.538,99 83.334,48 95.695,62 0,89 851,69 84.186,17 80.318,13 819,57 81.137,70 11 417309-C1-U72 11 1 1 43,24 5,93 15,04 64,21 1757,88 112.873,47 29.538,99 83.334,48 95.695,62 0,89 851,69 84.186,17 80.318,13 819,57 81.137,70 12 VANDUT 12 1 1 13 VANDUT 13 1 1 14 417309-C1-U75 14 1 1 43,24 5,93 15,04 64,21 1757,88 112.873,47 29.538,99 83.334,48 95.695,62 0,89 851,69 84.186,17 80.318,13 819,57 81.137,70 15 417309-C1-U76 15 1 1 43,24 5,93 15,04 64,21 1757,88 112.873,47 29.538,99 83.334,48 95.695,62 0,89 851,69 84.186,17 80.318,13 819,57 81.137,70 16 VANDUT 16 1 1 17 VANDUT 17 1 1 18 VANDUT 18 1 1 19 VANDUT 19 2 1 20 VANDUT 20 2 1 21 417309-C1-U82 21 2 1 43,24 5,93 15,04 64,21 1757,88 112.873,47 29.538,99 83.334,48 95.695,62 0,89 851,69 84.186,17 80.318,13 819,57 81.137,70 22 417309-C1-U83 22 2 1 43,24 5,93 15,04 64,21 1757,88 112.873,47 29.538,99 83.334,48 95.695,62 0,89 851,69 84.186,17 80.318,13 819,57 81.137,70 23 VANDUT 23 2 1 24 VANDUT 24 2 1 25 VANDUT 25 2 1 26 417309-C1-U87 26 2 1 43,24 5,93 15,04 64,21 1757,88 112.873,47 29.538,99 83.334,48 95.695,62 0,89 851,69 84.186,17 80.318,13 819,57 81.137,70 27 VANDUT 27 2 1 28 VANDUT 28 3+M 2 29 417309-C1-U90 29 3+M 2 69,66 9,66 22,64 101,96 1757,88 179.233,44 46.905,39 132.328,05 95.695,62 1,34 1.282,32 133.610,37 130.938,16 1.336,10 132.274,26 30 VANDUT 30 3+M 2 31 VANDUT 31 3+M 2 32 VANDUT 32 3+M 2 33 417309-C1-U94 33 3+M 2 69,66 9,66 22,64 101,96 1757,88 179.233,44 46.905,39 132.328,05 95.695,62 1,34 1.282,32 133.610,37 127.467,51 1.336,10 132.274,26 34 VANDUT 34 3+M 2 35 417309-C1-U96 35 3+M 2 69,66 9,66 22,64 101,96 1757,88 179.233,44 46.905,39 132.328,05 95.695,62 1,34 1.282,32 133.610,37 127.467,51 1.336,10 132.274,26 36 VANDUT 36 3+M 2
NOTĂ : Procentul de amortizare va fi recalculat în funcţie de data vânzării, pentru fiecare caz în parte. Valoare de inventar centrala termica 172.238,33 lei Valoare amortizare centrala termica 76.542,71 lei(31.08.2016)
TABEL PRET LOCUINTE ANL pag.2 din 13
TABEL PREŢURI VÂNZARE LOCUINŢE A.N.L. - STR. IOAHIM MILOIA NR. 56( FOST BL.B.2)
Nr. Crt. Nr.C.F. Nr. ap. Etaj
Nr. Camere S util/ap S pereti
S parti comune
S const. efect/ap (6+7+8) Valoare/mp
Val. Locuinta col. 9 X col. 10
(lei)
Corecţie amortizare
locuinţă (lei)
VALOARE VĂNZARE LOCUINŢĂ
col.11 - col.12 (lei)
Valoare inventar centrală termică
(lei)
Cotă parte indiviză centrală termică
%
VALOARE VĂNZARE COTĂ
CENTRALĂ TERMICĂ
col.14 x col. 15 (lei)
VALOARE VĂNZARE LOC.+C.T
col.13 + col.16 (lei)
APLICARE COEFICIENT PONDERARE col.17 x 0,98
(lei)
Comision 1% col.17 x 0,01
(lei)
PREŢ FINAL col. 18 +col.19
(lei)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 1 417295-C1-U1 1 P 1 43,24 5,82 17,25 66,31 1757,88 116.565,02 30.901,39 85.663,63 114.585,74 3,70 4.239,67 89.903,30 88.105,23 899,03 89.004,26 2 417295-C1-U2 2 P 1 43,24 5,82 17,25 66,31 1757,88 116.565,02 30.901,39 85.663,63 114.585,74 3,70 4.239,67 89.903,30 88.105,23 899,03 89.004,26 3 VANDUT 3 P 1 4 VANDUT 4 P 1 5 VANDUT 5 P 1 6 VANDUT 6 P 1
7 417295-C1-U7 7 1 1 43,15 5,82 17,25 66,22 1757,88 116.406,81 30.859,45 85.547,36 114.585,74 3,70 4.239,67 89.787,03 87.991,29 897,87 88.889,16 8 417295-C1-U8 8 1 1 43,15 5,82 17,25 66,22 1757,88 116.406,81 30.859,45 85.547,36 114.585,74 3,70 4.239,67 89.787,03 87.991,29 897,87 88.889,16 9 VANDUT 9 1 1
10 417295-C1-U10 10 1 1 43,15 5,82 17,25 66,22 1757,88 116.406,81 30.859,45 85.547,36 114.585,74 3,70 4.239,67 89.787,03 87.991,29 897,87 88.889,16 11 417295-C1-U11 11 1 1 43,15 5,82 17,25 66,22 1757,88 116.406,81 30.859,45 85.547,36 114.585,74 3,70 4.239,67 89.787,03 87.991,29 897,87 88.889,16 12 417295-C1-U12 12 1 1 43,15 5,82 17,25 66,22 1757,88 116.406,81 30.859,45 85.547,36 114.585,74 3,70 4.239,67 89.787,03 87.991,29 897,87 88.889,16 13 VANDUT 13 2 1 14 VANDUT 14 2 1 15 VANDUT 15 2 1 16 VANDUT 16 2 1 17 VANDUT 17 2 1 18 417295-C1-U18 18 2 1 43,15 5,82 17,25 66,22 1757,88 116.406,81 30.859,45 85.547,36 114.585,74 3,70 4.239,67 89.787,03 87.991,29 897,87 88.889,16 19 417295-C1-U19 19 3+M 2 69,65 9,55 25,97 105,17 1757,88 184.876,24 49.010,69 135.865,55 114.585,74 5,57 6.382,43 142.247,98 139.403,02 1.422,48 140.825,50 20 VANDUT 20 3+M 2 21 VANDUT 21 3+M 2 22 417295-C1-U22 22 3+M 2 69,65 9,55 25,97 105,17 1757,88 184.876,24 49.010,69 135.865,55 114.585,74 5,57 6.382,43 142.247,98 139.403,02 1.422,48 140.825,50 23 417295-C1-U23 23 3+M 2 69,65 9,55 25,97 105,17 1757,88 184.876,24 49.010,69 135.865,55 114.585,74 5,57 6.382,43 142.247,98 139.403,02 1.422,48 140.825,50 24 VANDUT 24 3+M 2
NOTĂ : Procentul de amortizare a locuinţei va fi recalculat în funcţie de data vânzării, pentru fiecare caz în parte.
TABEL PRET LOCUINTE ANL pag. 3 din 13
TABEL PRETURI VÂNZARE LOCUINTE A.N.L. STR. IOACHIM MILOIA BLOC B3
NR. CRT
NR. C.F.
NR. AP. ETAJ
NR. CAMERE
SCD/SCARA (mp)
COTA PARTE
INDIVIZA( %)
SC./AP. (mp)
VALOARE/MP (lei)
VALOARE LOCUINTA
(lei) Col.8xCol.9
CORECTIE AMORTIZARE
(lei)
VALOARE C-TIE
AMORTIZATA Col.10-Col.11
(lei)
APLICARE COEFICIENT PONDERARE Col.12x0,98
(lei)
COMISION 1%
Col.12x1% (lei)
PRET FINAL Col.13+Col.14
(lei) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 1 VANDUT 1 P 1 2 VANDUT 2 P 1 3 VANDUT 3 P 1 4 VANDUT 4 P 1 5 VANDUT 5 1 1 6 VANDUT 6 1 2 7 VANDUT 7 1 2 8 434345-C1-U59 8 1 1 1.237,80 5,63 69,69 1757,88 122.506,66 28.323,54 94.183,12 92.299,46 941,83 93.241,29 9 VANDUT 9 2 1
10 VANDUT 10 2 2 11 VANDUT 11 2 2 12 VANDUT 12 2 1 13 VANDUT 13 M 1 14 VANDUT 14 M 2 15 VANDUT 15 M 2 16 VANDUT 16 M 1
TABEL PRET LOCUINTE ANL pag. 4 din 13
TABEL PRETURI VÂNZARE LOCUINTE A.N.L. STR. IOACHIM MILOIA BLOC B4
NR. CRT
NR. C.F.
NR. AP. ETAJ
NR. CAMERE
SCD/SCARA (mp)
COTA PARTE
INDIVIZA( %)
SC./AP. (mp)
VALOARE/MP (lei)
VALOARE LOCUINTA
(lei) Col.8xCol.9
CORECTIE AMORTIZARE
(lei)
VALOARE C-TIE
AMORTIZATA Col.10-Col.11
(lei)
APLICARE COEFICIENT PONDERARE Col.12x0,98
(lei)
COMISION 1%
Col.12x1% (lei)
PRET FINAL Col.13+Col.14
(lei) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 1 VANDUT 1 P 1 2 VANDUT 2 P 1 3 VANDUT 3 P 1 4 VANDUT 4 P 1 5 VANDUT 5 1 1 6 VANDUT 6 1 2 7 VANDUT 7 1 2
Valoare de inventar centrală termică 242.612,20 lei Valoare amortizare centrală termică 128.026,46 lei (31.08.2016)
8 434345-C1-U76 8 1 1 1.237,80 5,65 69,94 1757,88 122.946,13 28.425,15 94.520,98 92.630,56 945,21 93.575,77 9 VANDUT 9 2 1
10 VANDUT 10 2 2 11 434345-C1-U79 11 2 2 1.237,80 6,47 80,09 1757,88 140.788,61 32.550,33 108.238,28 106.073,52 1.082,38 107.155,90 12 VANDUT 12 2 1 13 VANDUT 13 M 1 14 VANDUT 14 M 2 15 VANDUT 15 M 2 16 VANDUT 16 M 1
TABEL PRET LOCUINTE ANL pag. 5 din 13
TABEL PRETURI VÂNZARE LOCUINTE A.N.L. STR. IOACHIM MILOIA BLOC B5
NR. CRT
NR. C.F.
NR. AP. ETAJ
NR. CAMERE
SCD/SCARA (mp)
COTA PARTE
INDIVIZA( %)
SC./AP. (mp)
VALOARE/MP (lei)
VALOARE LOCUINTA
(lei) Col.8xCol.9
CORECTIE AMORTIZARE
(lei)
VALOARE C-TIE
AMORTIZATA Col.10-Col.11
(lei)
APLICARE COEFICIENT PONDERARE Col.12x0,98
(lei)
COMISION 1%
Col.12x1% (lei)
PRET FINAL Col.13+Col.14
(lei) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 1 VANDUT 1 P 1 2 VANDUT 2 P 1 3 VANDUT 3 P 1 4 VANDUT 4 P 1 5 VANDUT 5 1 1 6 VANDUT 6 1 2 7 VANDUT 7 1 2 8 VANDUT 8 1 1 9 VANDUT 9 2 1
10 VANDUT 10 2 2 11 VANDUT 11 2 2 12 VANDUT 12 2 1 13 VANDUT 13 M 1 14 VANDUT 14 M 2 15 VANDUT 15 M 2 16 VANDUT 16 M 1
TABEL PRET LOCUINTE ANL pag. 6 din 13
TABEL PRETURI VÂNZARE LOCUINTE A.N.L. STR. IOACHIM MILOIA BLOC B6
NR. CRT
NR. C.F.
NR. AP. ETAJ
NR. CAMERE
SCD/SCARA (mp)
COTA PARTE
INDIVIZA( %)
SC./AP. (mp)
VALOARE/MP (lei)
VALOARE LOCUINTA
(lei) Col.8xCol.9
CORECTIE AMORTIZARE
(lei)
VALOARE C-TIE
AMORTIZATA Col.10-Col.11
(lei)
APLICARE COEFICIENT PONDERARE Col.12x0,98
(lei)
COMISION 1%
Col.12x1% (lei)
PRET FINAL Col.13+Col.14
(lei) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 1 VANDUT 1 P 1 2 VANDUT 2 P 1 3 434344-C1-U3 3 P 1 1.237,80 5,66 70,06 1757,88 123.157,07 28.473,91 94.683,16 92.789,49 946,83 93.736,32 4 434344-C1-U4 4 P 1 1.237,80 5,90 73,03 1757,88 128.377,98 29.680,99 98.696,99 96.723,05 986,97 97.710,02 5 VANDUT 5 1 1 6 VANDUT 6 1 2 7 VANDUT 7 1 2 8 VANDUT 8 1 1 9 VANDUT 9 2 1
10 VANDUT 10 2 2 11 VANDUT 11 2 2 12 VANDUT 12 2 1 13 VANDUT 13 M 1 14 434344-C1-U14 14 M 2 1.237,80 7,06 87,39 1757,88 153.621,13 35.517,21 118.103,92 115.741,85 1.181,04 116.922,89 15 434344-C1-U15 15 M 2 1.237,80 7,04 87,14 1757,88 153.181,66 35.415,60 117.766,06 115.410,74 1.177,66 116.588,40 16 VANDUT 16 M 1
TABEL PRET LOCUINTE ANL pag.7 din 13
TABEL PRETURI VÂNZARE LOCUINTE A.N.L. STR. IOACHIM MILOIA BLOC B7
NR. CRT
NR. C.F.
NR. AP. ETAJ
NR. CAMERE
SCD/SCARA (mp)
COTA PARTE
INDIVIZA( %)
SC./AP. (mp)
VALOARE/MP (lei)
VALOARE LOCUINTA
(lei) Col.8xCol.9
CORECTIE AMORTIZARE
(lei)
VALOARE C-TIE
AMORTIZATA Col.10-Col.11
(lei)
APLICARE COEFICIENT PONDERARE Col.12x0,98
(lei)
COMISION 1%
Col.12x1% (lei)
PRET FINAL Col.13+Col.14
(lei) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 1 VANDUT 1 P 1 2 434343-C1-U2 2 P 1 1.237,80 5,60 69,32 1757,88 121.856,24 28.173,16 93.683,08 91.809,42 936,83 92.746,25 3 434343-C1-U3 3 P 1 1.237,80 5,58 69,07 1757,88 121.416,77 28.071,56 93.345,21 91.478,31 933,45 92.411,76 4 VANDUT 4 P 1 5 VANDUT 5 1 1 6 VANDUT 6 1 2 7 434343-C1-U7 7 1 2 1.237,80 6,57 81,32 1757,88 142.950,80 33.050,23 109.900,58 107.702,56 1.099,01 108.801,57 8 VANDUT 8 1 1 9 434343-C1-U9 9 2 1 1.237,80 5,70 70,55 1757,88 124.018,43 28.673,06 95.345,37 93.438,46 953,45 94.391,91
10 VANDUT 10 2 2 11 VANDUT 11 2 2 12 VANDUT 12 2 1 13 VANDUT 13 M 1 14 VANDUT 14 M 2 15 VANDUT 15 M 2 16 434343-C1-UI16 16 M 1 1.237,80 5,95 73,65 1757,88 129.467,86 29.932,97 97.319,60 95.373,21 973,20 96.346,41
TABEL PRET LOCUINTE ANL pag.8 din 13
TABEL PRETURI VÂNZARE LOCUINTE A.N.L. STR. IOACHIM MILOIA BLOC B8
NR. CRT
NR. CF.
NR. AP. ETAJ
NR. CAMERE
SCD/SCARA (mp)
COTA PARTE
INDIVIZA (%)
SC./AP. (mp)
VALOARE/MP (lei)
VALOARE LOCUINTA Col.8xCol.9
(lei)
CORECTIE AMORTIZARE
(lei)
VALOARE C-TIE
AMORTIZATA Col.10-Col.11
(lei)
APLICARE COEFICIENT PONDERARE
Col.12x0,98 (lei)
COMISION 1%
Col.12x1% (lei)
PRET FINAL Col.13+Col.14
(lei) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 1 VANDUT 1 P 1 2 VANDUT 2 P 1 3 434342-C1-U3 3 P 1 1.275,00 6,10 77,78 1757,88 136.727,91 25.349,35 111.378,56 109.150,98 1.113,79 108.037,19 4 VANDUT 4 P 1 5 VANDUT 5 1 1 6 VANDUT 6 1 2 7 VANDUT 7 1 2 8 VANDUT 8 1 1 9 VANDUT 9 2 1
10 VANDUT 10 2 2 11 VANDUT 11 2 2 12 VANDUT 12 2 1 13 VANDUT 13 M 1 14 VANDUT 14 M 2 15 VANDUT 15 M 2 16 VANDUT 16 M 1
TABEL PRET LOCUINTE ANL pag. 9 din 13
TABEL PRETURI VÂNZARE LOCUINTE A.N.L. STR. IOACHIM MILOIA BLOC B9
NR. CRT
NR. CAD.
NR. AP. ETAJ
NR. CAMERE
SCD/SCARA (mp)
COTA PARTE
INDIVIZA (%)
SC./AP. (mp)
VALOARE/MP (lei)
VALOARE LOCUINTA Col.8xCol.9
(lei)
CORECTIE AMORTIZARE
(lei)
VALOARE C-TIE
AMORTIZATA (lei)
Col.10-11
APLICARE COEFICIENT PONDERARE
Col.12x0,98 (lei)
COMISION 1%
Col.12x1% (lei)
PRET FINAL Col.13+Col.14
(lei) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 1 VANDUT 1 P 1 2 VANDUT 2 P 1 3 VANDUT 3 P 1 4 434341-C1-U4 4 P 1 1.275,00 6,07 77,39 1757,88 136.042,33 25.222,25 110.820,08 108.603,68 1.108,20 109.711,88 5 VANDUT 5 1 1 6 VANDUT 6 1 2
7 VANDUT 7 1 2 8 434341-C1-U8 8 1 1 1.275,00 5,77 73,57 1757,88 129.327,23 23.977,27 105.349,96 103.242,96 1.053,50 104.296,46 9 434341-C1-U9 9 2 1 1.275,00 5,74 73,19 1757,88 128.659,24 23.853,42 104.805,82 102.709,70 1.048,06 103.757,76
10 VANDUT 10 2 2 11 VANDUT 11 2 2 12 VANDUT 12 2 1 13 VANDUT 13 M 1 14 VANDUT 14 M 2 15 434341-C1-U15 15 M 2 1.275,00 7,18 91,54 1757,88 160.916,34 29.833,89 131.082,45 128.460,80 1.310,82 129.771,62 16 VANDUT 16 M 1
TABEL PRET LOCUINTE ANL pag. 10 din 13
TABEL PRETURI VÂNZARE LOCUINTE A.N.L. STR. IOACHIM MILOIA BLOC B10
NR. CRT
NR. CAD.
NR. AP. ETAJ
NR. CAMERE
SCD/SCARA (mp)
COTA PARTE
INDIVIZA (%)
SC./AP. (mp)
VALOARE/MP (lei)
VALOARE LOCUINTA Col.8xCol.9
(lei)
CORECTIE AMORTIZARE
(lei)
VALOARE C-TIE
AMORTIZATA (lei)
APLICARE COEFICIENT PONDERARE
Col.12x0,98 (lei)
COMISION 1%
Col.12x1% (lei)
PRET FINAL Col.13+Col.14
(lei) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 1 VANDUT 1 P 1 2 VANDUT 2 P 1 3 VANDUT 3 P 1 4 VANDUT 4 P 1 5 434340-C1-U5 5 1 1 1.275,00 5,68 72,42 1757,88 127.305,67 23.602,47 103.703,20 101.629,13 1.037,03 102.666,16 6 VANDUT 6 1 2 7 VANDUT 7 1 2 8 434340-C1-U8 8 1 1 1.275,00 5,66 72,17 1757,88 126.866,20 23.520,99 103.345,21 101.278,30 1.033,45 102.311,75 9 VANDUT 9 2 1
10 VANDUT 10 2 2 11 VANDUT 11 2 2 12 VANDUT 12 2 1 13 VANDUT 13 M 1 14 VANDUT 14 M 2 15 VANDUT 15 M 2 16 434340-C1-U16 16 M 1 1.275,00 6,11 77,90 1757,88 136.938,85 25.388,46 111.550,39 109.319,38 1.115,50 110.434,88
TABEL PRET LOCUINTE ANL pag. 11 din 13
TABEL PRETURI VÂNZARE LOCUINTE A.N.L. STR. IOACHIM MILOIA BLOC B11
NR. CRT
NR. CAD.
NR. AP. ETAJ
NR. CAMERE
SCD/SCARA (mp)
COTA PARTE
INDIVIZA (%)
SC./AP. (mp)
VALOARE/MP (lei)
VALOARE LOCUINTA Col.8xCol.9
(lei)
CORECTIE AMORTIZARE
(lei)
VALOARE C-TIE
AMORTIZATA (lei)
APLICARE COEFICIENT PONDERARE
Col.12x0,98 (lei)
COMISION 1%
Col.12x1% (lei)
PRET FINAL Col.13+Col.14
(lei) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 1 VANDUT 1 P 1 2 VANDUT 2 P 1 3 VANDUT 3 P 1 4 VANDUT 4 P 1 5 VANDUT 5 1 1 6 VANDUT 6 1 2 7 VANDUT 7 1 2 8 VANDUT 8 1 1 9 VANDUT 9 2 1
10 VANDUT 10 2 2 11 VANDUT 11 2 2 12 434340-C1-U28 12 2 1 1.275,00 5,66 72,16 1757,88 126.848,62 23.517,73 103.330,89 101.264,27 1.033,31 102.297,58 13 VANDUT 13 M 1 14 VANDUT 14 M 2 15 VANDUT 15 M 2 16 VANDUT 16 M 1
TABEL PRET LOCUINTE ANL pag.12 din 13
TABEL PRETURI VÂNZARE LOCUINTE A.N.L. STR. IOACHIM MILOIA BLOC B12
NR. CRT
NR. CAD.
NR. AP. ETAJ
NR. CAMERE
SCD/SCARA (mp)
COTA PARTE
INDIVIZA (%)
SC./AP. (mp)
VALOARE/MP (lei)
VALOARE LOCUINTA Col.8xCol.9
(lei)
CORECTIE AMORTIZARE
(lei)
VALOARE C-TIE
AMORTIZATA (lei)
APLICARE COEFICIENT PONDERARE
Col.12x0,98 (lei)
COMISION 1%
Col.12x1% (lei)
PRET FINAL Col.13+Col.14
(lei) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 1 434340-C1-U33 1 P 1 1.275,00 5,75 73,31 1757,88 128.870,18 23.892,53 104.977,65 102.878,10 1.049,78 103.927,88 2 VANDUT 2 P 1 3 434340-C1-U35 3 P 1 1.275,00 6,12 78,03 1757,88 137.167,38 25.430,83 111.736,55 109.501,82 1.117,37 110.619,19 4 VANDUT 4 P 1 5 VANDUT 5 1 1 6 VANDUT 6 1 2 7 VANDUT 7 1 2 8 434340-C1-U40 8 1 1 1.275,00 5,66 72,17 1757,88 126.866,20 23.520,99 103.345,21 101.278,30 1.033,45 102.311,75 9 VANDUT 9 2 1
10 VANDUT 10 2 2 11 VANDUT 11 2 2 12 VANDUT 12 2 1 13 VANDUT 13 M 1 14 434340-C1-U46 14 M 2 1.275,00 7,48 95,37 1757,88 167.649,02 31.082,13 136.566,89 133.835,55 1.365,67 135.201,22 15 VANDUT 15 M 2 16 VANDUT 16 M 1
VICEPRIMAR, Pt.DIRECTOR, DIRECTOR ECONOMIC, ŞEF BIROU LOCUINŢE, IMRE FARKAS LAURA KOSZEGI STELIANA STANCIU MIHAI BONCEA
CONSTANTIN HORGA GEORGETA DANIELA HOLHOREA
TABEL PRET LOCUINTE ANL pag.13 din 13
AVIZAT A.N.L., ÎNTOCMIT,